1458-76 N Allen Avenue| FOR SALE

1458-76 N. Allen,  Altadena, CA  91001

Executive Summary:

10 units/Two parcels
Offering Price:   $3,975,000.00
Cap Rate:   4.8/   GRM:  14.5

        

The lovely “Little Village”  on North Allen is situated in the county area of Altadena on two adjacent parcels.  The location has a “very walkable” score of 79.  The location is easily accessible to the East Washington Village with excellent stores and restaurants near Allen and Washington which is one tenth of a mile south.   The Allen Metro Station and 210 freeway are 1.3 miles south.

The property has been continuously owned for over fifty years by the same family and has been very well maintained over the years.    The owner has been very hands on with necessary repairs and has spared no expense.   All of the roofs have been replaced in the last year.

There is little turnover of tenants as the units are very private and the location is excellent.    All units have individual laundry hookups, and all units have original oak hardwood floors with some being carpeted.  Much of the cabinetry is stained and varnished with custom woodworking.  The four free-standing units have fireplaces.

All units have enclosed garages for one or two vehicles and some units have additional outside parking.    Private outside yards and patios exist for many of the units.

The units comprise three duplexes, and four separate free-standing units.  In all, there are seven two-bedroom, one bath units, and three one bedroom, one bath units.


Summary of Pertinent facts:

Built:   1953 and 1955

Lot size:
15016 sq. ft.   (Parcel APN 5852-004-043)  1458 N. Allen

11783 sq. ft.  (Parcel APN 5852-004-042)   1468 N. Allen

Total:         26,799  sq. ft.   (.61 of an acre)

 

Square footage of improvements:
1458 N. Allen:    4,455

1468 N. Allen:    4,185

Total:   8640

 

Improvement/Land Ratio:

1458 Allen:   Land  15%;  Improvements 85%

1468 Allen:   Land 14%;   Improvements 86%


Zoning:
    R-2

Represented by:
Dave Brock
Beven & Brock
Email:  Dave@bevenandbrock.com
Direct:   (626) 243-4142
DRE:  00644454

Showing instructions:  Drive by only,  do not walk on the property.  Units may be viewed with an offer “subject to inspection”.

Broker Cooperation:  1.5%

The information represented here have been secured from sources believed to be reliable, but  there are no representations or warranties,  expressed or implied.   Prospective purchasers and Realtors should independently verify information contained herein.

 

Income

Unit

Br/Ba

Current

Proforma

Sq footage

 

1458

2/1

2925

2925

950

1460

2/1

2775

2925

950

1462

2/1

2386

2450

1000

1464

1/1

1771

2250

850

1466

2/1

2575

2575

700

1468

1/1

1765

2250

600

1470

2/1

1825

2459

900

1472

2/1

1878

2450

900

1474

1/1

2079

2250

750

1476

2/1

2900

2900

910

22879

25434

274548

305208

 

 

 

4,375,000.00 Proforma
Expenses
Taxes 48268   48268
Insurance (F&L) 6105 6105
Management 10361 12160
Electricity 2449 2449
Gas 414 414
Water/Sewer 3148 3148
Maintenance 5952 5952
Landscaping  4400 4400
Rubbish 4148 4148
   
Total 85245   87044
NOI 189303 218164